| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -3.78M | -22.8M | -26.8M | -13.8M | -5.47M | ||
| Depreciation | 11.9M | 8.06M | 11.5M | 9.56M | 10.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 947K | -1.62M | -3.33M | 531K | 1.15M | ||
| Change In Working Capital | -20.0M | -12.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -3.29M | 8.74M | 0 | 0 | 0 | ||
| Cash From Operations | -14.1M | -15.8M | -7.58M | 25.4M | 8.72M | ||
| Capital Expenditures | -6.91M | -4.18M | -1.31M | 0 | -5.19M | ||
| Sale of Assets | 315K | -174K | 101K | 0 | 140K | ||
| Acquisitions | -1.74M | 1.55M | 1.59M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.97M | -6.15M | 0 | 0 | 0 | ||
| Cash from Investing | -4.39M | -4.78M | -7.28M | -2.65M | 130K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 788K | -84K | 0 | 0 | 0 | ||
| Net Borrowings | 4.12M | 2.59M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.90M | 2.51M | 1.42M | -398K | 2.78M | ||
| Foreign Exchange Effect | 642K | 2.81M | 442K | 1.20M | 769K | ||
| Net Change in Cash | -13.0M | -15.2M | -13.0M | 23.5M | 12.4M | ||
| ||||||