| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.26M | 5.55M | 3.12M | 7.78M | 7.01M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 66.4M | 65.7M | 41.2M | 25.7M | 28.1M | ||
| Inventories | 50.4M | 43.8M | 39.6M | 31.5M | 12.5M | ||
| Pre-paid Expenses | 7.86M | 11.4M | 11.3M | 9.77M | 9.71M | ||
| Deferred Tax Assets | 366K | 266K | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 10.5M | ||
| Total Current Assets | 132M | 127M | 95.2M | 74.8M | 67.9M | ||
| Property, Plant & Equipment | 36.4M | 32.9M | 29.9M | 19.9M | 9.68M | ||
| Goodwill & Intangibles | 68.7M | 36.8M | 36.1M | 35.7M | 28.1M | ||
| Other Long-term Assets | 5.80M | 1.13M | 2.60M | 946K | 905K | ||
| Total Long-Term Assets | 111M | 70.8M | 68.6M | 56.5M | 38.7M | ||
| Total Assets | 243M | 198M | 164M | 131M | 107M | ||
| Accounts Payable | 37.7M | 38.2M | 34.5M | 26.1M | 32.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 10.5M | 17.9M | 3.24M | 0 | 0 | ||
| Other Current Liabilities | 1.88M | 919K | 1.43M | 1.34M | 1.12M | ||
| Total Current Liabilities | 82.8M | 87.5M | 67.5M | 55.2M | 55.8M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 8.74M | 1.04M | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.96M | 5.26M | 6.93M | 6.37M | 5.00M | ||
| Total Long-term Liabilities | 15.7M | 6.30M | 6.93M | 6.37M | 5.00M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 98.5M | 93.8M | 74.4M | 61.6M | 60.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 3.87M | 3.75M | ||
| Additional Paid-In Capital | 1.71M | 3.21M | 3.60M | 0 | 0 | ||
| Retained Earnings | 136M | 94.4M | 80.6M | 59.8M | 35.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 7.23M | 6.04M | 5.20M | 6.01M | 6.59M | ||
| Total Shareholder's Equity | 145M | 104M | 89.4M | 69.7M | 45.8M | ||
| ||||||