| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 0 | 132K | 0 | 0 | 0 | ||
| Short Term Investments | 1.21M | 1.23M | 1.02M | 1.03M | 1.03M | ||
| Accounts Receivable | 95.5M | 94.3M | 77.7M | 61.9M | 61.7M | ||
| Inventories | 49.6M | 34.6M | 26.7M | 34.4M | 31.8M | ||
| Pre-paid Expenses | 14.5M | 10.1M | 11.1M | 11.3M | 11.2M | ||
| Deferred Tax Assets | 9.40M | 5.11M | 6.22M | 4.07M | 3.28M | ||
| Other Current Assets | 0 | 1.11M | 0 | 0 | 0 | ||
| Total Current Assets | 170M | 147M | 123M | 113M | 109M | ||
| Property, Plant & Equipment | 17.9M | 17.0M | 16.0M | 15.0M | 14.0M | ||
| Goodwill & Intangibles | 52.0M | 35.3M | 3.41M | 3.96M | 18.6M | ||
| Other Long-term Assets | 5.56M | 5.50M | 30.8M | 30.5M | 14.4M | ||
| Total Long-Term Assets | 98.6M | 67.2M | 60.4M | 59.9M | 57.2M | ||
| Total Assets | 269M | 214M | 183M | 173M | 166M | ||
| Accounts Payable | 120M | 109M | 107M | 91.9M | 80.1M | ||
| Accrued Expenses | 16.2M | 17.3M | 0 | 0 | 0 | ||
| Short Term Debt | 46.2M | 48.8M | 24.2M | 23.3M | 20.0M | ||
| Other Current Liabilities | 2.11M | 2.12M | 2.45M | 2.10M | 6.43M | ||
| Total Current Liabilities | 185M | 177M | 145M | 130M | 121M | ||
| Long Term Debt | 0 | 0 | 1.17M | 1.26M | 1.32M | ||
| Capital Lease Obligations | 34K | 137K | 115K | 101K | 92K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.82M | 2.68M | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 2.85M | 2.82M | 1.28M | 1.36M | 1.41M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 188M | 180M | 146M | 131M | 122M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 161M | 161M | 162M | ||
| Additional Paid-In Capital | 161M | 161M | 0 | 0 | 0 | ||
| Retained Earnings | -79.6M | -127M | -124M | -120M | -118M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 3K | -1K | 0 | 1K | ||
| Total Shareholder's Equity | 81.0M | 33.6M | 37.0M | 41.4M | 44.0M | ||
| ||||||