| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -44.5M | -47.7M | 3.17M | 4.16M | 2.28M | ||
| Depreciation | 2.38M | 4.33M | 1.93M | 1.79M | 1.59M | ||
| Amortization | 1.50M | 10.7M | 0 | 0 | 0 | ||
| Deferred Taxes | -27.6M | 18.0M | -2.06M | 1.89M | 1.23M | ||
| Change In Working Capital | -2.59M | 6.68M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 73.6M | 6.43M | 0 | 0 | 0 | ||
| Cash From Operations | 2.74M | -1.62M | 25.3M | 1.84M | -336K | ||
| Capital Expenditures | -750K | -958K | 181K | -242K | -204K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 603K | -958K | 0 | 0 | 0 | ||
| Cash from Investing | 603K | -958K | 1.05M | -666K | -718K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.61M | 2.56M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -735K | 143K | 0 | 0 | 0 | ||
| Cash From Financing | -3.34M | 2.71M | -26.5M | -1.17M | 1.05M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 132K | -132K | 0 | 0 | ||
| ||||||