| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 170M | 172M | 147M | 134M | 122M | ||
| Cost of Revenue | 145M | 162M | 119M | 107M | 98.0M | ||
| Gross Profit | 25.7M | 9.52M | 27.6M | 26.8M | 24.4M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 18.6M | 20.3M | 2.34M | 13.2M | 13.0M | ||
| Amortization & Deprec | 3.87M | 15.0M | 7.71M | 5.05M | 5.10M | ||
| Other Expenses | 73.4M | 6.19M | 3.07M | -7K | 0 | ||
| Total Operating Expenses | 95.9M | 41.5M | 13.1M | 18.2M | 18.1M | ||
| Operating Income | -70.2M | -31.9M | 14.5M | 8.60M | 6.24M | ||
| Other Income | -223K | -766K | -12.3M | -1.62M | -2.07M | ||
| EBIT | -70.4M | -32.7M | 2.15M | 6.97M | 4.17M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 833K | 1.43M | 755K | 719K | 601K | ||
| Income Before Taxes | -71.2M | -34.1M | 1.40M | 6.25M | 3.57M | ||
| Income Taxes | -26.7M | 13.6M | -1.77M | 2.09M | 1.29M | ||
| Net Income from Continuing Ops | -44.5M | -47.7M | 3.17M | 4.16M | 2.28M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -44.5M | -47.7M | 3.17M | 4.16M | 2.28M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -44.5M | -47.7M | 3.17M | 4.16M | 2.28M | ||
| ||||||