| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 14.2M | 79.2M | 30.7M | -5.56M | 23.7M | ||
| Depreciation | 13.6M | -13.6M | 0 | 59.0M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -507K | 507K | 0 | -56.1M | 0 | ||
| Change In Working Capital | -17.9M | 17.9M | -142M | 111K | 0 | ||
| Other Non Cash Operating Items | 142K | 63.4M | -63.5M | -7.80M | 0 | ||
| Cash From Operations | 9.62M | 53.9M | -81.6M | -10.4M | 0 | ||
| Capital Expenditures | -18.7M | -18.2M | -271M | -109M | 0 | ||
| Sale of Assets | 0 | 35.1M | 35.0M | -70.1M | 0 | ||
| Acquisitions | -105M | 0 | -5.00M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -94.3M | -98.1M | -119M | -31.4M | 0 | ||
| Cash from Investing | -199M | -63.0M | -88.7M | -102M | 0 | ||
| Dividends Paid | -9.58M | -9.61M | -9.61M | 216K | 0 | ||
| Sale / Purchase of Stock | -3.34M | -1.30M | -30.0M | -9.67M | 0 | ||
| Net Borrowings | 66.6M | 12.8M | 46.8M | 136M | 0 | ||
| Other Financing Cash Flows | -546K | 546K | 0 | -2.31M | 0 | ||
| Cash From Financing | 53.1M | 2.45M | 7.18M | 124M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -137M | -6.65M | -163M | 12.5M | 0 | ||
| ||||||