| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 272M | -300M | 234M | 12.0M | -12.0M | ||
| Depreciation | 99.0M | 108M | 79.0M | 88.0M | 88.0M | ||
| Amortization | 5.00M | -15.0M | 4.00M | 0 | 0 | ||
| Deferred Taxes | -3.00M | 59.0M | 2.00M | -4.00M | 8.00M | ||
| Change In Working Capital | -79.0M | 131M | -95.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 42.0M | 490M | 100M | 0 | 0 | ||
| Cash From Operations | 336M | 473M | 324M | 163M | 492M | ||
| Capital Expenditures | -62.0M | -23.0M | -16.0M | -2.00M | -10.0M | ||
| Sale of Assets | 2.00M | -2.00M | 2.00M | 2.00M | 1.00M | ||
| Acquisitions | 0 | 0 | 3.00M | 0 | 0 | ||
| Investments | -1.00M | 4.00M | -211M | 0 | 0 | ||
| Other Investing Activities | 3.00M | 102M | 156M | 0 | 0 | ||
| Cash from Investing | 4.00M | 104M | -50.0M | -146M | 49.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 26.0M | 1.00M | -4.00M | 0 | 0 | ||
| Net Borrowings | -369M | -343M | -626M | 0 | 0 | ||
| Other Financing Cash Flows | -4.00M | 2.00M | -1.00M | 0 | 0 | ||
| Cash From Financing | -347M | -340M | -631M | 207M | -454M | ||
| Foreign Exchange Effect | 10.0M | -54.0M | -7.00M | -3.00M | 16.0M | ||
| Net Change in Cash | 3.00M | 183M | -364M | 221M | 103M | ||
| ||||||