| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.50M | -67.7M | -600K | -8.70M | 3.20M | ||
| Depreciation | 9.10M | 8.70M | 8.40M | 8.40M | 8.70M | ||
| Amortization | 0 | -2.80M | 0 | 0 | 0 | ||
| Deferred Taxes | 500K | 600K | -400K | -7.60M | 200K | ||
| Change In Working Capital | -31.7M | 16.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 15.1M | 57.4M | 0 | 0 | 0 | ||
| Cash From Operations | -500K | 12.9M | 29.4M | 5.80M | 19.2M | ||
| Capital Expenditures | -5.80M | -6.40M | -2.80M | -1.40M | -1.80M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 200K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.30M | -7.30M | 0 | 0 | 0 | ||
| Cash from Investing | -6.30M | -7.10M | -3.00M | -1.50M | -1.40M | ||
| Dividends Paid | -1.50M | -1.50M | -1.50M | -1.40M | -1.50M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 15.3M | -9.10M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -700K | 0 | 0 | 0 | ||
| Cash From Financing | 13.8M | -11.3M | -23.6M | -5.00M | -17.8M | ||
| Foreign Exchange Effect | -100K | 100K | 0 | 0 | 0 | ||
| Net Change in Cash | 6.90M | -5.40M | 2.80M | -700K | 0 | ||
| ||||||