| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.8M | 31.0M | 25.5M | 8.20M | 46.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 258K | 14.5M | 1.32M | -28.2M | -3.79M | ||
| Change In Working Capital | 5.50M | 42.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 40.9M | -24.1M | 0 | 0 | 0 | ||
| Cash From Operations | 70.5M | 63.5M | 110M | 45.6M | 58.6M | ||
| Capital Expenditures | -1.37M | -47K | -62K | -382K | -22K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -2.99M | 0 | 0 | 0 | ||
| Investments | -2.41B | 2.58B | 0 | 0 | 0 | ||
| Other Investing Activities | 1.92B | -1.56B | 0 | 0 | 0 | ||
| Cash from Investing | -487M | 1.02B | -453M | 97.4M | 529M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 40K | -622K | 0 | 0 | 0 | ||
| Net Borrowings | 589M | -1.20B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 14.6M | -9.60M | 0 | 0 | 0 | ||
| Cash From Financing | 603M | -1.21B | 396M | -20.0M | -621M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 187M | -135M | 53.9M | 123M | -32.5M | ||
| ||||||