| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.75M | 2.31M | 1.65M | 890K | 1.79M | ||
| Short Term Investments | 7K | 7K | 0 | 0 | 0 | ||
| Accounts Receivable | 322K | 404K | 436K | 320K | 525K | ||
| Inventories | 337K | 724K | 589K | 767K | 607K | ||
| Pre-paid Expenses | 336K | 162K | 147K | 74K | 113K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 4.75M | 3.60M | 2.82M | 2.05M | 3.04M | ||
| Property, Plant & Equipment | 554K | 412K | 328K | 269K | 218K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 27K | 21K | 21K | 20K | 21K | ||
| Total Long-Term Assets | 581K | 433K | 349K | 289K | 239K | ||
| Total Assets | 5.33M | 4.04M | 3.17M | 2.34M | 3.28M | ||
| Accounts Payable | 856K | 986K | 1.01M | 723K | 616K | ||
| Accrued Expenses | 1.07M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 1.92M | 1.50M | 1.41M | 928K | 867K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.92M | 1.50M | 1.41M | 928K | 867K | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 38K | 38K | 38K | 39K | 42K | ||
| Additional Paid-In Capital | 90.3M | 90.4M | 90.4M | 90.4M | 91.8M | ||
| Retained Earnings | -87.0M | -87.9M | -88.7M | -89.1M | -89.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 93K | 70K | 21K | 62K | 88K | ||
| Total Shareholder's Equity | 3.41M | 2.53M | 1.76M | 1.41M | 2.41M | ||
| ||||||