| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.35M | -907K | -735K | -413K | -395K | ||
| Depreciation | 83K | 192K | 72K | 65K | 53K | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -1.69M | -1.40M | -660K | -770K | -440K | ||
| Capital Expenditures | -55K | -34K | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 3K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 4.04M | -31K | 7K | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 1.33M | ||
| Foreign Exchange Effect | -8K | -12K | -2K | 9K | 10K | ||
| Net Change in Cash | 2.34M | -1.44M | -655K | -761K | 905K | ||
| ||||||