| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.24M | -4.46M | -3.75M | -4.99M | -8.03M | ||
| Depreciation | 1.34M | 1.51M | -3.68M | 1.68M | 1.84M | ||
| Amortization | 317K | 23.3M | -24.3M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -9.15M | -12.9M | 34.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 10.3M | -12.7M | -11.5M | 0 | 0 | ||
| Cash From Operations | -3.40M | -5.28M | 6.77M | 1.38M | 2.04M | ||
| Capital Expenditures | -1.81M | -3.13M | 5.91M | -666K | -2.01M | ||
| Sale of Assets | 0 | 10K | -28K | 0 | 0 | ||
| Acquisitions | -11K | -504K | 28.6M | -3.24M | -18.5M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.81M | -3.46M | 8.14M | 0 | 0 | ||
| Cash from Investing | -1.82M | -3.95M | 34.8M | -3.91M | -20.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.65M | -1.18M | -720K | 0 | 0 | ||
| Net Borrowings | -399K | -407K | 1.59M | 0 | 0 | ||
| Other Financing Cash Flows | -390K | 950K | 0 | 0 | 0 | ||
| Cash From Financing | 860K | -634K | 1.32M | -749K | -179K | ||
| Foreign Exchange Effect | 27K | 462K | -1.09M | 35K | 119K | ||
| Net Change in Cash | -4.33M | -9.40M | 41.8M | -3.24M | -18.6M | ||
| ||||||