| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 38.4M | 63.9M | 46.1M | 85.6M | 68.5M | ||
| Depreciation | 3.43M | 3.38M | 3.31M | 3.21M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -996K | 2.72M | 3.61M | -5.34M | 0 | ||
| Change In Working Capital | 19.9M | -1.92M | 20.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.81M | 6.77M | 14.1M | 0 | 0 | ||
| Cash From Operations | 70.6M | 74.8M | 88.0M | 62.3M | 0 | ||
| Capital Expenditures | -2.32M | -2.84M | -11.5M | -9.06M | 0 | ||
| Sale of Assets | 8K | 9K | 22K | 2K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -96.3M | 96.3M | -4.57M | 0 | 0 | ||
| Other Investing Activities | 15.6M | -145M | -273M | 0 | 0 | ||
| Cash from Investing | -80.7M | -49.0M | -278M | -92.3M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -10.8M | 48K | 2.30M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | -1.47M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 399 | 0 | 0 | ||
| Cash From Financing | -10.8M | 48K | 823K | -13.1M | 0 | ||
| Foreign Exchange Effect | -10.7M | -5.78M | -4.38M | 219K | 0 | ||
| Net Change in Cash | -31.6M | 20.1M | -193M | -42.9M | 0 | ||
| ||||||