| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 20.4M | 22.7M | 22.4M | 32.4M | 30.1M | ||
| Depreciation | 8.54M | 9.14M | 9.18M | 9.01M | 9.62M | ||
| Amortization | 47.3M | 48.2M | -210M | 0 | 0 | ||
| Deferred Taxes | -3.89M | -1.17M | -623K | 5.40M | -71K | ||
| Change In Working Capital | 1.16M | -23.2M | 24.1M | 0 | 0 | ||
| Other Non Cash Operating Items | -230K | -873K | 9.34M | 0 | 0 | ||
| Cash From Operations | 73.2M | 54.8M | 65.6M | 75.3M | 78.3M | ||
| Capital Expenditures | -50.9M | -8.46M | -53.3M | -50.2M | -56.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 6.00M | 2.73M | 1.16M | 3.35M | ||
| Investments | -22.9M | -76.1M | 257M | 0 | 0 | ||
| Other Investing Activities | 3.55M | 49.9M | -112M | 0 | 0 | ||
| Cash from Investing | -19.4M | -20.2M | -64.7M | -43.7M | 15.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -87.5M | -6.76M | 181M | 0 | 0 | ||
| Net Borrowings | -234K | -237K | 823K | 0 | 0 | ||
| Other Financing Cash Flows | 1.09M | 753K | -5.22M | 0 | 0 | ||
| Cash From Financing | -86.6M | -6.25M | -25.7M | -59.2M | -126M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -32.8M | 28.4M | -24.8M | -27.7M | -31.8M | ||
| ||||||