| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -47.5M | 13.1M | -9.28M | -3.71M | -4.18M | ||
| Depreciation | 1.69M | 908K | 999K | 933K | 878K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -400K | -2.99M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 38.7M | -17.7M | 0 | 0 | 0 | ||
| Cash From Operations | -7.52M | -6.66M | -2.74M | -1.76M | -3.46M | ||
| Capital Expenditures | -303K | -115K | -215K | -357K | -346K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -20.1M | -10.6M | 0 | 0 | 0 | ||
| Other Investing Activities | 20.5M | 43.3M | 0 | 0 | 0 | ||
| Cash from Investing | 396K | 32.7M | 7.31M | 325K | -4.30M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -82K | -311K | 0 | 0 | 0 | ||
| Net Borrowings | -10.3M | -23.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -10.4M | -23.4M | -73K | -2.15M | 257K | ||
| Foreign Exchange Effect | -547K | -1.47M | -93K | 635K | -255K | ||
| Net Change in Cash | -18.1M | 1.13M | 4.40M | -2.94M | -7.76M | ||
| ||||||