| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -17.7M | -88.6M | -19.7M | -15.3M | -8.18M | ||
| Depreciation | 1.97M | 1.57M | 969K | 875K | 759K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -814K | -3.36M | 12.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.86M | 14.3M | -19.0M | 0 | 0 | ||
| Cash From Operations | -14.7M | -16.3M | -14.4M | -13.6M | -11.1M | ||
| Capital Expenditures | -30K | -137K | -24K | -1K | -10K | ||
| Sale of Assets | 71K | 82K | 312K | 33K | 609K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -17.9M | -60K | 37.0M | 0 | 0 | ||
| Other Investing Activities | 21.0M | 4.89M | -80.8M | 0 | 0 | ||
| Cash from Investing | 3.23M | 4.92M | -2.41M | 581K | 7.80M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 1K | -34K | 0 | 0 | ||
| Net Borrowings | -325K | -276K | 1.49M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -325K | -275K | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.8M | -11.7M | -16.8M | -13.1M | -3.30M | ||
| ||||||