| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.16M | 8.19M | 9.04M | 10.7M | 11.1M | ||
| Depreciation | 3.56M | 4.38M | 4.04M | 3.20M | 3.51M | ||
| Amortization | -49K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.40M | 1.04M | 35K | 561K | -1.23M | ||
| Change In Working Capital | 3.58M | -3.28M | 1.67M | 0 | 0 | ||
| Other Non Cash Operating Items | -5.43M | 524K | 3.67M | 0 | 0 | ||
| Cash From Operations | 9.22M | 10.8M | 16.9M | 9.39M | 19.1M | ||
| Capital Expenditures | -6.60M | -7.82M | -1.00M | -3.37M | -5.49M | ||
| Sale of Assets | 0 | 11K | 27K | 0 | 28K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 6.33M | 18.8M | 0 | 0 | ||
| Other Investing Activities | -1.95M | -13.4M | 22.3M | 0 | 0 | ||
| Cash from Investing | -1.95M | -7.06M | -973K | -3.37M | -3.92M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.00M | 261K | -1.26M | 0 | 0 | ||
| Net Borrowings | -1.09M | -1.03M | 4.48M | 0 | 0 | ||
| Other Financing Cash Flows | 6.49M | 1.11M | -7.60M | 0 | 0 | ||
| Cash From Financing | 1.40M | 340K | 2.31M | 7.93M | 467K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.68M | 4.13M | 18.2M | 14.0M | 15.6M | ||
| ||||||