| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -843K | -4.85M | -1.01M | -1.19M | -1.02M | ||
| Depreciation | 3K | 83.0 | 1K | 2K | 1K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 387K | 721K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 422K | 26.7M | 0 | 0 | 0 | ||
| Cash From Operations | -31K | 18.8M | -753K | -957K | -746K | ||
| Capital Expenditures | -16.8M | -15.8M | -12.0M | -19.5M | -21.7M | ||
| Sale of Assets | 28.0M | -167 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -41.6M | -28.5M | 0 | 0 | 0 | ||
| Cash from Investing | -13.5M | -28.5M | -15.3M | -19.1M | -18.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7K | 14K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.50M | 3.30M | 0 | 0 | 0 | ||
| Cash From Financing | 2.51M | 3.31M | 5.30M | 4.70M | 31.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.1M | -6.46M | -10.8M | -15.3M | 12.3M | ||
| ||||||