| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | -225 | 527K | 0 | -1K | 0 | ||
| Gross Profit | 225 | -527K | 0 | 1K | 0 | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 1.11M | 2.04M | 959K | 844K | 1.03M | ||
| Amortization & Deprec | 3K | 0 | 1K | 2K | 1K | ||
| Other Expenses | -276K | -175K | -14K | -9K | -5K | ||
| Total Operating Expenses | 839K | 1.86M | 946K | 837K | 1.03M | ||
| Operating Income | -839K | -2.39M | -946K | -836K | -1.03M | ||
| Other Income | -5K | -6.25M | -67K | -353K | 79K | ||
| EBIT | -843K | -8.64M | -1.01M | -1.19M | -952K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 64K | ||
| Income Before Taxes | -843K | -8.64M | -1.01M | -1.19M | -1.02M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -843K | -8.64M | -1.01M | -1.19M | -1.02M | ||
| Income - Discontinued Ops | 0 | 3.80M | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -843K | -4.85M | -1.01M | -1.19M | -1.02M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -843K | -4.85M | -1.01M | -1.19M | -1.02M | ||
| ||||||