| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.58M | 0 | -4.95M | -15.6M | -10.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -18.2M | -1.19M | 1.66M | -1.66M | 0 | ||
| Change In Working Capital | 84.1M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -59.3M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 14.2M | 21.2M | 9.53M | 13.9M | 1.45M | ||
| Capital Expenditures | 29K | -114K | 25K | 4.06M | -21K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -33.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -33.5M | 27.5M | 47.5M | 57.5M | 81.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.11M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 299M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -284M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 18.1M | -131M | -49.7M | -82.7M | -98.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.16M | -82.6M | 7.30M | -11.3M | -15.2M | ||
| ||||||