| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 13.7M | 14.1M | 16.1M | 17.3M | 16.4M | ||
| Short Term Investments | 1.47M | 1.28M | 90K | 0 | 1.00M | ||
| Accounts Receivable | 11.2M | 11.2M | 10.9M | 10.8M | 10.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 1.38M | 1.22M | 1.65M | 1.38M | 1.73M | ||
| Deferred Tax Assets | 601K | 456K | 358K | 386K | 434K | ||
| Other Current Assets | 0 | 0 | 0 | 1.08M | 2.05M | ||
| Total Current Assets | 28.3M | 28.3M | 29.1M | 30.9M | 32.1M | ||
| Property, Plant & Equipment | 6.10M | 5.82M | 5.57M | 5.30M | 5.13M | ||
| Goodwill & Intangibles | 40.1M | 29.5M | 10.2M | 10.0M | 9.86M | ||
| Other Long-term Assets | 4.92M | 5.78M | 23.6M | 23.2M | 22.9M | ||
| Total Long-Term Assets | 51.1M | 41.1M | 39.4M | 38.5M | 37.9M | ||
| Total Assets | 79.4M | 69.4M | 68.5M | 69.5M | 70.0M | ||
| Accounts Payable | 2.36M | 2.14M | 3.09M | 3.28M | 2.80M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 4.00M | 4.00M | 4.00M | 3.50M | ||
| Other Current Liabilities | 6.17M | 3.91M | 2.71M | 3.18M | 2.88M | ||
| Total Current Liabilities | 13.0M | 14.7M | 13.1M | 13.0M | 12.3M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 677K | 603K | 1.15M | 1.15M | 1.32M | ||
| Other Long-term Liabilities | 987K | 988K | 718K | 609K | 575K | ||
| Total Long-term Liabilities | 1.66M | 1.59M | 1.86M | 1.76M | 1.89M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 14.7M | 16.3M | 15.0M | 14.8M | 14.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 2K | 2K | 2K | 2K | 2K | ||
| Additional Paid-In Capital | 58.1M | 55.3M | 54.7M | 54.9M | 55.0M | ||
| Retained Earnings | 6.67M | -2.19M | -997K | -170K | 836K | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -61K | -95K | -132K | -61K | -49K | ||
| Total Shareholder's Equity | 64.7M | 53.1M | 53.6M | 54.7M | 55.8M | ||
| ||||||