| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.29M | -8.85M | 1.19M | 827K | 1.01M | ||
| Depreciation | 2.40M | 2.00M | 2.52M | 2.46M | 2.15M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -73K | 71K | 240K | -10K | -6K | ||
| Change In Working Capital | -2.45M | -1.88M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 345K | 9.36M | 0 | 0 | 0 | ||
| Cash From Operations | 1.51M | 709K | 1.81M | 1.36M | 822K | ||
| Capital Expenditures | -759K | -281K | -319K | -162K | -288K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -6K | 21K | -21K | 0 | 0 | ||
| Investments | -1.14M | -281K | 0 | 0 | 0 | ||
| Other Investing Activities | -412K | 178K | 0 | 0 | 0 | ||
| Cash from Investing | -1.56M | -82K | 863K | -72K | -1.29M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.80M | -4.05M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 4.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.80M | -52K | -703K | -75K | -500K | ||
| Foreign Exchange Effect | -3K | -27K | -15K | 4K | 0 | ||
| Net Change in Cash | -2.85M | 548K | 1.96M | 1.22M | -966K | ||
| ||||||