| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 8.78M | -7.92M | -27.4M | -4.88M | -4.83M | ||
| Depreciation | 10.8M | 10.9M | 11.8M | 10.5M | 10.4M | ||
| Amortization | 45K | -89K | 232K | 0 | 0 | ||
| Deferred Taxes | 788K | -459K | -18.1M | -223K | -6.54M | ||
| Change In Working Capital | 21.7M | -38.7M | 29.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -618K | 616K | 22.7M | 0 | 0 | ||
| Cash From Operations | 41.5M | -35.7M | 19.1M | -18.5M | 29.6M | ||
| Capital Expenditures | -16.0M | -9.63M | -4.32M | -2.74M | -3.20M | ||
| Sale of Assets | 0 | 260K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.0M | -9.61M | -4.32M | 0 | 0 | ||
| Cash from Investing | -16.0M | -9.35M | -4.32M | -2.74M | -3.20M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 51K | 86K | 19K | 0 | 0 | ||
| Net Borrowings | -1.50M | -1.50M | -1.68M | 0 | 0 | ||
| Other Financing Cash Flows | 1.34M | 891K | 45K | 0 | 0 | ||
| Cash From Financing | -108K | -523K | -1.62M | -1.95M | -4.39M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 25.4M | -45.5M | 13.1M | -23.2M | 22.0M | ||
| ||||||