| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 59.7M | 27.6M | -74.5M | 39.1M | -35.6M | ||
| Depreciation | 0 | 128M | -90.9M | 34.4M | 31.3M | ||
| Amortization | 0 | 16.8M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -19.0M | 19.0M | 0 | 0 | ||
| Change In Working Capital | 151M | -244M | 35.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 195M | 19.6M | 0 | 0 | ||
| Cash From Operations | 44.3M | 103M | -230M | 35.0M | 85.4M | ||
| Capital Expenditures | -30.1M | -32.9M | 145M | -17.5M | -5.35M | ||
| Sale of Assets | 0 | 0 | 0 | 18.4M | 8.10M | ||
| Acquisitions | -540K | 0 | 5.74M | 0 | 0 | ||
| Investments | 0 | 0 | -575K | 0 | 0 | ||
| Other Investing Activities | -30.3M | -33.4M | -21.6M | 0 | 0 | ||
| Cash from Investing | -30.8M | -33.4M | 153M | -12.2M | 3.42M | ||
| Dividends Paid | -33.3M | -8.69M | 109M | 0 | 0 | ||
| Sale / Purchase of Stock | -53K | -161K | 20.5M | 0 | 0 | ||
| Net Borrowings | 24.4M | -67.4M | -39.5M | 0 | 0 | ||
| Other Financing Cash Flows | -46K | 17.8M | 0 | 0 | 0 | ||
| Cash From Financing | -9.00M | -58.5M | 48.4M | -19.4M | -98.4M | ||
| Foreign Exchange Effect | -283K | -501K | 41K | 408K | 323K | ||
| Net Change in Cash | 4.15M | 10.9M | -28.5M | 3.73M | -9.22M | ||
| ||||||