| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 687M | 772M | 609M | 584M | 571M | ||
| Cost of Revenue | 356M | 219M | 327M | 254M | 241M | ||
| Gross Profit | 331M | 553M | 282M | 330M | 329M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 321M | 326M | 327M | 273M | 253M | ||
| Amortization & Deprec | 0 | 144M | 0 | 34.4M | 31.3M | ||
| Other Expenses | -12.5M | 17.0M | -4.16M | -8.69M | -111K | ||
| Total Operating Expenses | 308M | 487M | 323M | 298M | 284M | ||
| Operating Income | 22.5M | 65.5M | -41.1M | 32.0M | 45.6M | ||
| Other Income | 0 | 0 | -16.1M | -8.83M | -63.5M | ||
| EBIT | 22.5M | 65.5M | -57.2M | 23.2M | -17.9M | ||
| Minority Interest | 54K | 130K | 239K | 60K | -111K | ||
| Interest Expense | 11.7M | 12.7M | 18.1M | 22.3M | 21.0M | ||
| Income Before Taxes | 10.8M | 52.7M | -75.6M | 799K | -38.9M | ||
| Income Taxes | -40.4M | 25.1M | -1.15M | -38.3M | -3.23M | ||
| Net Income from Continuing Ops | 51.1M | 27.6M | -74.5M | 39.1M | -35.6M | ||
| Income - Discontinued Ops | 8.61M | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 59.7M | 27.6M | -74.5M | 39.1M | -35.6M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -106M | 27.6M | -74.5M | 39.1M | -35.6M | ||
| ||||||