| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.14M | 0 | -4.82M | -9.14M | -3.52M | ||
| Depreciation | 5.66M | 5.97M | 5.33M | 4.92M | 4.65M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.21M | 13.9M | -568K | 1K | 375K | ||
| Change In Working Capital | 10.8M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.30M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 18.9M | 13.1M | -1.88M | 11.6M | 3.44M | ||
| Capital Expenditures | -6.24M | -2.45M | -1.22M | -985K | -5.37M | ||
| Sale of Assets | 0 | 6.98M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -3.00M | 0 | ||
| Investments | -9.97M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 6.09M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3.88M | 1.81M | 6.52M | 654K | -3.74M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -983K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -772K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.75M | -15.7M | -3.00M | -1.74M | 1.00M | ||
| Foreign Exchange Effect | -1.42M | -1.24M | -589K | 810K | 637K | ||
| Net Change in Cash | 11.8M | -2.08M | 1.06M | 11.4M | 1.34M | ||
| ||||||