| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -45.3M | -21.3M | 6.05M | -1.24M | -18.4M | ||
| Depreciation | 5.23M | 5.37M | 5.20M | 5.39M | 5.41M | ||
| Amortization | 9.01M | 11.4M | 0 | 0 | 0 | ||
| Deferred Taxes | -3.15M | -5.77M | 1.23M | 1.28M | -3.98M | ||
| Change In Working Capital | -1.58M | -191K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 47.7M | 30.4M | 0 | 0 | 0 | ||
| Cash From Operations | 11.9M | 19.9M | -3.65M | 5.55M | 7.94M | ||
| Capital Expenditures | -10.2M | -20.6M | -6.83M | -2.57M | -4.95M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 7.52M | -1.00M | -19.8M | -5K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.72M | -20.5M | 0 | 0 | 0 | ||
| Cash from Investing | -9.72M | -12.9M | -7.55M | -20.5M | -2.04M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -6.14M | -2.49M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -304K | 0 | 0 | 0 | ||
| Cash From Financing | -6.14M | -2.79M | 7.49M | 17.1M | -859K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.98M | 4.19M | -3.71M | 2.17M | 5.04M | ||
| ||||||