| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.30M | 47.9M | 43.8M | 22.9M | 13.6M | ||
| Depreciation | 47.7M | 47.0M | 49.0M | 49.1M | 48.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.2M | 6.90M | 3.20M | -2.20M | 800K | ||
| Change In Working Capital | -617M | -284M | 279M | 0 | 0 | ||
| Other Non Cash Operating Items | -300K | -1.10M | -3.30M | 0 | 0 | ||
| Cash From Operations | -558M | -184M | 372M | 298M | -51.6M | ||
| Capital Expenditures | -75.4M | -77.4M | -51.2M | -60.0M | -53.8M | ||
| Sale of Assets | 500K | 800K | 0 | 0 | 1.60M | ||
| Acquisitions | -300K | -200K | 0 | -400K | 0 | ||
| Investments | 5.50M | -20.4M | 0 | 0 | 0 | ||
| Other Investing Activities | -67.4M | -82.1M | -35.9M | 0 | 0 | ||
| Cash from Investing | -61.7M | -102M | -35.9M | -62.8M | -55.9M | ||
| Dividends Paid | -21.1M | -21.1M | -21.1M | -21.2M | -21.2M | ||
| Sale / Purchase of Stock | 1.60M | 100K | 0 | 0 | 0 | ||
| Net Borrowings | 421M | 301M | -302M | 0 | 0 | ||
| Other Financing Cash Flows | -900K | -100K | 0 | 0 | 0 | ||
| Cash From Financing | 401M | 280M | -324M | -230M | 116M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -219M | -5.60M | 12.6M | 5.30M | 8.80M | ||
| ||||||