| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 55.2M | 47.2M | 40.6M | 47.1M | 24.9M | ||
| Short Term Investments | 0 | 0 | 4.99M | 5.00M | 6.00M | ||
| Accounts Receivable | 26.4M | 24.4M | 22.7M | 23.1M | 24.2M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 2.83M | 6.23M | 6.90M | 7.04M | 5.31M | ||
| Deferred Tax Assets | 615K | 855K | 0 | 267K | 883K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 85.1M | 78.6M | 75.2M | 82.6M | 61.3M | ||
| Property, Plant & Equipment | 11.0M | 10.5M | 10.9M | 11.2M | 13.1M | ||
| Goodwill & Intangibles | 150M | 148M | 77.7M | 76.0M | 74.3M | ||
| Other Long-term Assets | 3.72M | 3.57M | 3.81M | 5.92M | 4.01M | ||
| Total Long-Term Assets | 167M | 167M | 111M | 110M | 108M | ||
| Total Assets | 252M | 245M | 186M | 193M | 170M | ||
| Accounts Payable | 6.06M | 6.33M | 5.84M | 7.11M | 7.08M | ||
| Accrued Expenses | 4.25M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.00M | 955K | 955K | 955K | 833K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 14.1M | 14.7M | 12.9M | 15.1M | 15.4M | ||
| Long Term Debt | 97.8M | 93.1M | 92.9M | 92.7M | 80.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 7.04M | 7.55M | 7.18M | 6.57M | 6.52M | ||
| Total Long-term Liabilities | 105M | 101M | 100M | 99.2M | 87.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 119M | 115M | 113M | 114M | 103M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 29K | 28K | 26K | 27K | 24K | ||
| Additional Paid-In Capital | 241M | 237M | 233M | 234M | 221M | ||
| Retained Earnings | -106M | -104M | -156M | -154M | -152M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.63M | -4.17M | -3.34M | -1.10M | -1.54M | ||
| Total Shareholder's Equity | 133M | 130M | 73.4M | 78.4M | 67.0M | ||
| ||||||