Send us Feedback

Nike (NKE)
Analysis
SUMMARY
BULLS
BEARS
TOPICS
Data
DATA CENTRAL
STOCK CHART
Financials
SEC FILINGS
BALANCE
INCOME
CASH FLOW

NKE » Topics » NIKE, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

This excerpt taken from the NKE 10-K filed Jul 27, 2007.

NIKE, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     Year Ended May 31,
   2007    2006    2005
   (In millions)

Net income

    $ 1,491.5    $ 1,392.0    $ 1,211.6

Income taxes

      708.4      749.6      648.2

Income before income taxes

      2,199.9      2,141.6      1,859.8
                    

Add fixed charges

         

Interest expense(1)

      49.7      50.5      39.7

Interest component of leases(2)

      95.1      84.0      77.5
                    

Total fixed charges

      144.8      134.5      117.2
                    

Earnings before income taxes and fixed charges(3)

    $ 2,344.7    $ 2,276.1    $ 1,977.0
                    

Ratio of earnings to total fixed charges

      16.2      16.9      16.9
                    

(1)

  

Interest expense includes interest both expensed and capitalized.

 

(2)

  

Interest component of leases includes one-third of rental expense, which approximates the interest component of operating leases.

 

(3)

  

Earnings before income taxes and fixed charges is exclusive of capitalized interest.

This excerpt taken from the NKE 10-K filed Jul 28, 2006.

NIKE, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     Year Ended May 31,
     2006    2005    2004
     (In millions)

Net income

    $ 1,392.0    $ 1,211.6    $ 945.6

Income taxes

      749.6      648.2      504.4

Income before income taxes

      2,141.6      1,859.8      1,450.0
                    

Add fixed charges

         

Interest expense (A)

      50.5      39.7      40.6

Interest component of leases (B)

      84.0      77.5      68.9
                    

Total fixed charges

      134.5      117.2      109.5
                    

Earnings before income taxes and fixed charges (C)

    $ 2,276.1    $ 1,977.0    $ 1,559.2
                    

Ratio of earnings to total fixed charges

      16.9      16.9      14.2
                    
(A)   Interest expense includes interest both expensed and capitalized.

 

(B)   Interest component of leases includes one-third of rental expense, which approximates the interest component of operating leases.

 

(C)   Earnings before income taxes and fixed charges is exclusive of capitalized interest.

EXCERPTS ON THIS PAGE:

10-K
Jul 27, 2007
10-K
Jul 28, 2006
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki