| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.35B | 1.48B | -407M | 1.42B | 1.57B | ||
| Depreciation | 5.16B | 7.62B | 4.13B | 5.15B | 5.99B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -986M | -588M | 546M | 80.4M | -429M | ||
| Change In Working Capital | 1.29B | -3.83B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.32B | 987M | 0 | 0 | 0 | ||
| Cash From Operations | 9.08B | 6.25B | 8.63B | 4.95B | 8.93B | ||
| Capital Expenditures | -6.01B | -6.87B | -2.30B | -6.13B | -5.32B | ||
| Sale of Assets | 279M | 467M | 118M | 107M | 71.9M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -535M | -546M | 0 | 0 | 0 | ||
| Other Investing Activities | -5.99B | -6.88B | 0 | 0 | 0 | ||
| Cash from Investing | -6.25B | -6.96B | -4.85B | -6.25B | -5.68B | ||
| Dividends Paid | -17.0M | -897M | 123M | -754M | -58.6M | ||
| Sale / Purchase of Stock | -507M | -2.02B | 0 | 0 | 0 | ||
| Net Borrowings | -1.71B | 2.11B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -503M | 503M | 0 | 0 | 0 | ||
| Cash From Financing | -2.74B | -307M | -1.70B | 623M | -3.70B | ||
| Foreign Exchange Effect | 7.00M | -32.3M | -18.6M | 20.3M | -2.60M | ||
| Net Change in Cash | 99.0M | -1.05B | 2.06B | -662M | -458M | ||
| ||||||