| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 976M | 979M | 1.05B | 1.08B | 1.58B | ||
| Depreciation | 6.54B | -6.54B | 0 | 0 | 8.29B | ||
| Amortization | 92.6M | -92.6M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -890M | 890M | 0 | 0 | -606M | ||
| Other Non Cash Operating Items | -2.81B | 2.81B | 0 | 0 | -1.94B | ||
| Cash From Operations | 8.84B | -8.84B | 0 | 0 | 13.4B | ||
| Capital Expenditures | -12.7B | 12.7B | 0 | 0 | -13.3B | ||
| Sale of Assets | 3.20B | -3.20B | 0 | 0 | 5.25B | ||
| Acquisitions | -48.9M | 48.9M | 0 | 0 | -144M | ||
| Investments | -84.0M | 84.0M | 0 | 0 | -391M | ||
| Other Investing Activities | -12.5B | 12.5B | 0 | 0 | -13.4B | ||
| Cash from Investing | -9.45B | 9.45B | 0 | 0 | -8.68B | ||
| Dividends Paid | -1.11B | 1.11B | 0 | 0 | -1.52B | ||
| Sale / Purchase of Stock | 159M | -159M | 0 | 0 | -481M | ||
| Net Borrowings | 1.92B | -1.92B | 0 | 0 | -1.01B | ||
| Other Financing Cash Flows | -60.7M | 60.7M | 0 | 0 | -59.0M | ||
| Cash From Financing | 906M | -906M | 0 | 0 | -3.07B | ||
| Foreign Exchange Effect | 141M | -141M | 0 | 0 | -530M | ||
| Net Change in Cash | 439M | -439M | 0 | 0 | 1.15B | ||
| ||||||