| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAY 2007 |
31-AUG 2007 |
30-NOV 2007 |
29-FEB 2008 |
31-MAY 2008 |
|
| Cash & Equivalents | 282K | 353K | 558K | 248K | 280K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 13.0M | 12.9M | 20.7M | 10.3M | 15.3M | ||
| Inventories | 6.99M | 14.1M | 9.92M | 16.7M | 12.5M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 1.39M | 2.01M | ||
| Deferred Tax Assets | 587K | 681K | 681K | 681K | 0 | ||
| Other Current Assets | 721K | 736K | 1.00M | 349K | 594K | ||
| Total Current Assets | 21.6M | 28.7M | 32.9M | 29.7M | 30.7M | ||
| Property, Plant & Equipment | 88K | 223K | 257K | 592K | 638K | ||
| Goodwill & Intangibles | 9.02M | 8.96M | 8.90M | 11.2M | 11.2M | ||
| Other Long-term Assets | 55K | 171K | 152K | 133K | 113K | ||
| Total Long-Term Assets | 9.16M | 9.35M | 9.31M | 11.9M | 11.9M | ||
| Total Assets | 30.8M | 38.1M | 42.2M | 41.6M | 42.6M | ||
| Accounts Payable | 4.56M | 12.3M | 8.43M | 12.0M | 6.93M | ||
| Accrued Expenses | 1.26M | 1.36M | 1.18M | 1.37M | 1.15M | ||
| Short Term Debt | 0 | 0 | 0 | 1.77M | 3.15M | ||
| Other Current Liabilities | 10.2M | 7.88M | 15.4M | 9.80M | 14.6M | ||
| Total Current Liabilities | 16.0M | 21.5M | 25.0M | 24.9M | 26.6M | ||
| Long Term Debt | 0 | 1.63M | 1.77M | 2.23M | 2.21M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 708K | 696K | 696K | 696K | 15K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 708K | 2.32M | 2.47M | 2.92M | 2.22M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 16.7M | 23.9M | 27.5M | 27.8M | 28.8M | ||
| Preferred Stock | 882K | 882K | 882K | 882K | 882K | ||
| Common Par | 0 | 9.37M | 9.37M | 10.1M | 0 | ||
| Additional Paid-In Capital | 9.67M | 1.68M | 1.69M | 1.93M | 12.2M | ||
| Retained Earnings | 3.48M | 2.30M | 2.75M | 896K | 767K | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 14.0M | 14.2M | 14.7M | 13.8M | 13.8M | ||
| ||||||