| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 383M | 419M | 414M | 392M | 426M | ||
| Depreciation | 92.7M | 93.3M | 93.0M | 99.4M | 103M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 202K | 36.9M | 4.54M | 1.89M | 23.5M | ||
| Change In Working Capital | -87.3M | 2.55M | 67.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.11M | 5.23M | 13.4M | 0 | 0 | ||
| Cash From Operations | 396M | 557M | 548M | 451M | 517M | ||
| Capital Expenditures | -335M | -424M | -136M | -140M | -182M | ||
| Sale of Assets | 0 | 317K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -245M | -403M | 1.17B | 0 | 0 | ||
| Cash from Investing | -245M | -403M | -298M | -296M | -344M | ||
| Dividends Paid | -10.7M | -10.6M | -10.5M | 0 | 10.5M | ||
| Sale / Purchase of Stock | -245M | -43.6M | 305M | 0 | 0 | ||
| Net Borrowings | -2.61M | 197M | -139M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 3.47M | -3.47M | 0 | 0 | ||
| Cash From Financing | -259M | 146M | -249M | 2.79M | -88.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -107M | 300M | 432K | 158M | 84.7M | ||
| ||||||