| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -722M | -685M | 0 | -1.74B | 118M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -89.0M | -293M | 0 | -847M | 847M | ||
| Change In Working Capital | -3.73B | 197M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 150M | 1.38B | 0 | 0 | 0 | ||
| Cash From Operations | -4.39B | 597M | 0 | -7.22B | 7.22B | ||
| Capital Expenditures | -92.0M | -206M | 0 | -579M | 579M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -460M | 460M | ||
| Investments | 0 | -319M | 0 | 0 | 0 | ||
| Other Investing Activities | -369M | 132M | 0 | 0 | 0 | ||
| Cash from Investing | -369M | -187M | 0 | -1.00B | 1.00B | ||
| Dividends Paid | -153M | -152M | 0 | -657M | 657M | ||
| Sale / Purchase of Stock | 0 | -1.00M | 0 | 0 | 0 | ||
| Net Borrowings | 4.30B | 665M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.31B | -2.40B | 0 | 0 | 0 | ||
| Cash From Financing | 5.46B | -1.89B | 0 | 10.1B | -10.1B | ||
| Foreign Exchange Effect | 211M | -152M | 0 | -829M | 829M | ||
| Net Change in Cash | 911M | -1.63B | 0 | 1.08B | -1.08B | ||
| ||||||