| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 221K | 803K | 41K | 818K | 211K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 17.4M | 13.6M | 14.9M | 14.1M | 14.1M | ||
| Inventories | 21.3M | 20.7M | 17.7M | 16.9M | 15.8M | ||
| Pre-paid Expenses | 555K | 745K | 514K | 424K | 598K | ||
| Deferred Tax Assets | 1.07M | 1.36M | 1.40M | 1.33M | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 1.09M | ||
| Total Current Assets | 40.6M | 37.2M | 34.5M | 33.5M | 31.8M | ||
| Property, Plant & Equipment | 8.99M | 10.2M | 9.93M | 8.95M | 8.75M | ||
| Goodwill & Intangibles | 606K | 569K | 530K | 494K | 0 | ||
| Other Long-term Assets | 435K | 435K | 435K | 435K | 924K | ||
| Total Long-Term Assets | 10.2M | 11.2M | 10.9M | 10.0M | 9.68M | ||
| Total Assets | 50.8M | 48.4M | 45.4M | 43.5M | 41.5M | ||
| Accounts Payable | 10.0M | 10.7M | 7.38M | 7.82M | 7.30M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 9.10M | 5.32M | 12.2M | 7.38M | 8.09M | ||
| Other Current Liabilities | 62K | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 24.3M | 21.4M | 24.1M | 19.4M | 18.4M | ||
| Long Term Debt | 4.18M | 4.39M | 0 | 4.31M | 4.08M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 69K | 32K | 0 | 0 | ||
| Other Long-term Liabilities | 33K | 154K | 96K | 203K | 161K | ||
| Total Long-term Liabilities | 4.21M | 4.61M | 128K | 4.51M | 4.24M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 28.5M | 26.0M | 24.3M | 23.9M | 22.7M | ||
| Preferred Stock | 250K | 250K | 250K | 250K | 250K | ||
| Common Par | 27K | 27K | 27K | 27K | 27K | ||
| Additional Paid-In Capital | 15.4M | 15.5M | 15.6M | 15.6M | 15.6M | ||
| Retained Earnings | 6.63M | 6.70M | 5.42M | 3.87M | 3.02M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -32K | -90K | -102K | -116K | -86K | ||
| Total Shareholder's Equity | 22.3M | 22.4M | 21.1M | 19.6M | 18.8M | ||
| ||||||