| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Total Revenue | 783M | 0 | 0 | 584M | 0 | ||
| Cost of Revenue | 407M | 0 | -105M | 259M | -69.8M | ||
| Gross Profit | 376M | 0 | 105M | 325M | 69.8M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 208M | 0 | 0 | 160M | 0 | ||
| Amortization & Deprec | 0 | 0 | 105M | 65.9M | 69.8M | ||
| Other Expenses | -8.21M | 0 | 0 | -2.89M | 0 | ||
| Total Operating Expenses | 200M | 0 | 105M | 223M | 69.8M | ||
| Operating Income | 177M | 0 | 0 | 102M | 0 | ||
| Other Income | -23.1M | 0 | 0 | -66.4M | 0 | ||
| EBIT | 153M | 0 | 0 | 35.3M | 0 | ||
| Minority Interest | 40.7M | 0 | 0 | 6.13M | 0 | ||
| Interest Expense | 18.9M | 0 | 0 | 10.5M | 0 | ||
| Income Before Taxes | 93.8M | 0 | 0 | 18.7M | 0 | ||
| Income Taxes | 47.1M | 0 | 0 | 12.4M | 0 | ||
| Net Income from Continuing Ops | 46.7M | 0 | 0 | 6.22M | 0 | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 46.7M | 0 | 0 | 6.22M | 0 | ||
| Preferred Dividends | 0 | 0 | 0 | 79.9M | 0 | ||
| Net Income to Common | 46.7M | 0 | 0 | -73.7M | 0 | ||
| ||||||