| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 26.0M | -844M | -139M | -114M | -3.41B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 79.0M | 97.0M | 82.0M | 86.0M | 86.0M | ||
| Deferred Taxes | -11.0M | 1.03B | 12.0M | 35.0M | 2.07B | ||
| Change In Working Capital | 330M | 33.0M | -331M | -184M | -462M | ||
| Other Non Cash Operating Items | -564M | 104M | 115M | 102M | 1.58B | ||
| Cash From Operations | -139M | 417M | -260M | -74.0M | -144M | ||
| Capital Expenditures | -31.0M | -95.0M | -51.0M | -36.0M | -42.0M | ||
| Sale of Assets | 5.00M | 1.00M | 0 | 0 | 0 | ||
| Acquisitions | -37.0M | 71.0M | -29.0M | -3.00M | -78.0M | ||
| Investments | -29.0M | 29.0M | 0 | 0 | -378M | ||
| Other Investing Activities | -48.0M | -107M | -15.0M | -37.0M | -54.0M | ||
| Cash from Investing | -109M | -6.00M | -44.0M | -40.0M | -510M | ||
| Dividends Paid | -35.0M | -17.0M | 0 | 0 | -30.0M | ||
| Sale / Purchase of Stock | 1.00M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.13B | -6.00M | -3.00M | -7.00M | 89.0M | ||
| Other Financing Cash Flows | 25.0M | 0 | -11.0M | -23.0M | -73.0M | ||
| Cash From Financing | -1.14B | -23.0M | -14.0M | -30.0M | -14.0M | ||
| Foreign Exchange Effect | 46.0M | 16.0M | 9.00M | -8.00M | -99.0M | ||
| Net Change in Cash | -1.34B | 404M | -309M | -152M | -767M | ||
| ||||||