| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 79.7M | 71.3M | 62.4M | 35.5M | 37.7M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.36M | 1.26M | 707K | 525K | 306K | ||
| Inventories | 13.6M | 12.6M | 14.0M | 13.7M | 15.2M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 106M | 123M | 52.3M | 38.1M | 18.1M | ||
| Total Current Assets | 200M | 208M | 129M | 87.7M | 71.3M | ||
| Property, Plant & Equipment | 114M | 118M | 114M | 26.1M | 31.9M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 8.74M | 8.85M | 8.19M | 7.18M | 5.96M | ||
| Total Long-Term Assets | 123M | 127M | 123M | 33.2M | 37.9M | ||
| Total Assets | 324M | 335M | 252M | 121M | 109M | ||
| Accounts Payable | 21.0M | 20.7M | 20.5M | 11.5M | 4.63M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 27.3M | 16.4M | 9.79M | 5.29M | 3.60M | ||
| Other Current Liabilities | 240K | 225K | 0 | 0 | 0 | ||
| Total Current Liabilities | 48.5M | 37.4M | 30.3M | 16.8M | 8.22M | ||
| Long Term Debt | 2.45M | 9.88M | 470K | 0 | 0 | ||
| Capital Lease Obligations | 1.42M | 1.04M | 1.34M | 931K | 660K | ||
| Deferred Income Tax | 2.71M | 2.65M | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 8.72M | 0 | 8.59M | 6.96M | 6.79M | ||
| Total Long-term Liabilities | 15.3M | 13.6M | 10.4M | 7.89M | 7.46M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 63.8M | 51.0M | 40.7M | 24.7M | 15.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 386M | ||
| Additional Paid-In Capital | 458M | 478M | 463M | 410M | 9.80M | ||
| Retained Earnings | -204M | -196M | -254M | -316M | -304M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 6.22M | 1.91M | 2.45M | 1.90M | 2.00M | ||
| Total Shareholder's Equity | 260M | 284M | 211M | 96.3M | 93.5M | ||
| ||||||