| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 12.2M | 10.2M | -66.9M | -92.6M | 276K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 9.91M | 10.5M | 8.76M | -994K | 0 | ||
| Deferred Taxes | 2.30M | -1.51M | -2.78M | 245K | 0 | ||
| Change In Working Capital | -14.6M | -11.1M | 65.2M | -33.5M | 0 | ||
| Other Non Cash Operating Items | -46K | -2.40M | 3.06M | 105M | 0 | ||
| Cash From Operations | 9.82M | 5.83M | 6.34M | -16.4M | 11.5M | ||
| Capital Expenditures | -10.7M | -13.4M | -9.86M | 443K | -167K | ||
| Sale of Assets | 0 | 213K | 63K | -276K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.7M | -13.4M | -9.86M | 692K | 0 | ||
| Cash from Investing | -10.7M | -13.2M | -9.79M | 416K | -6.13M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 10.2M | 82K | -453K | -1.21M | 0 | ||
| Net Borrowings | -1.89M | -1.94M | -1.72M | -1.44M | 0 | ||
| Other Financing Cash Flows | -259K | -3K | -35K | 297K | 0 | ||
| Cash From Financing | 8.07M | -1.86M | -2.21M | -2.35M | -1.86M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.16M | -9.19M | -5.66M | -18.3M | 3.51M | ||
| ||||||