| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -49.7M | -14.8M | 4.71M | -2.08M | -2.09M | ||
| Depreciation | 0 | 0 | 7K | 2K | 2K | ||
| Amortization | 16K | 62K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -27K | 27K | 0 | 0 | ||
| Change In Working Capital | 2.85M | -516K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 43.6M | 22.6M | 0 | 0 | 0 | ||
| Cash From Operations | -593K | 7.29M | -16.1M | -1.16M | -883K | ||
| Capital Expenditures | -14K | 77K | 103K | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14K | 77K | 0 | 0 | 0 | ||
| Cash from Investing | -14K | 77K | 173K | 46K | 113K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 25K | 1.27M | 344K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -607K | 7.37M | -15.9M | 161K | -427K | ||
| ||||||