| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -29.4M | 18.6M | 21.4M | 5.40M | -8.56M | ||
| Depreciation | 20.2M | 18.3M | 23.5M | 26.1M | 27.8M | ||
| Amortization | 54K | 66K | 0 | 0 | 0 | ||
| Deferred Taxes | -1.89M | 3.12M | -11.0M | 567K | -4.19M | ||
| Change In Working Capital | 16.0M | -10.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.21M | -21.2M | 0 | 0 | 0 | ||
| Cash From Operations | 638K | 8.04M | 45.2M | 50.0M | 50.5M | ||
| Capital Expenditures | -14.1M | -13.9M | -17.6M | -18.9M | -23.0M | ||
| Sale of Assets | 13K | 155K | 72K | 238K | 21K | ||
| Acquisitions | -1K | -2.18M | 0 | 0 | 0 | ||
| Investments | 0 | -45.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.26M | 31.4M | 0 | 0 | 0 | ||
| Cash from Investing | -1.25M | -16.2M | -17.6M | -18.8M | -23.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 173K | 60K | 0 | 0 | 0 | ||
| Net Borrowings | -1.92M | -1.87M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -200K | 0 | 0 | 0 | ||
| Cash From Financing | -1.74M | -2.01M | -1.79M | -1.85M | 87.0M | ||
| Foreign Exchange Effect | -2.83M | 887K | 131K | 2.99M | 944K | ||
| Net Change in Cash | -5.18M | -9.28M | 26.0M | 32.4M | 115M | ||
| ||||||