| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 512M | -2.53B | 389M | 394M | 490M | ||
| Depreciation | 288M | 8.00M | 137M | -137M | 428M | ||
| Amortization | -104M | 189M | 38.0M | 0 | 0 | ||
| Deferred Taxes | 1.00M | 61.0M | 0 | 0 | 0 | ||
| Change In Working Capital | 641M | 254M | -778M | 0 | 0 | ||
| Other Non Cash Operating Items | 35.0M | 3.06B | 42.0M | 0 | 0 | ||
| Cash From Operations | 1.37B | 1.04B | -172M | 830M | 544M | ||
| Capital Expenditures | -167M | -237M | -180M | -154M | -160M | ||
| Sale of Assets | 1.00M | 9.00M | 0 | 0 | 0 | ||
| Acquisitions | 0 | -92.0M | 0 | -33.0M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -168M | -244M | -176M | 0 | 0 | ||
| Cash from Investing | -167M | -327M | -176M | -186M | -177M | ||
| Dividends Paid | -134M | -130M | -131M | -138M | -136M | ||
| Sale / Purchase of Stock | -644M | -85.0M | -142M | 0 | 0 | ||
| Net Borrowings | 5.00M | -8.00M | -1.00M | 0 | 0 | ||
| Other Financing Cash Flows | 2.00M | 1.00M | 0 | 0 | 0 | ||
| Cash From Financing | -771M | -222M | -274M | -470M | 501M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 435M | 488M | -622M | 174M | 868M | ||
| ||||||