| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 239M | 293M | 84.6M | 979K | -66.5M | ||
| Depreciation | 0 | 43.2M | -43.2M | 0 | 0 | ||
| Amortization | 0 | -10.6M | 10.6M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -213M | 363M | -8.72M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | -678M | 678M | 0 | 0 | ||
| Cash From Operations | 27.0M | 10.1M | -73.8M | 13.5M | 24.0M | ||
| Capital Expenditures | -10.6M | 871K | 19.0M | -1.22M | -682K | ||
| Sale of Assets | 10.0M | -10.0M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -139M | -299M | 394M | 0 | 0 | ||
| Other Investing Activities | 129M | 280M | -283M | 0 | 0 | ||
| Cash from Investing | 546K | -28.6M | 101M | -14.6M | 7.82M | ||
| Dividends Paid | -30.6M | -41.9M | 118M | -15.3M | -15.7M | ||
| Sale / Purchase of Stock | 80.0M | -81.4M | 1.38M | 0 | 0 | ||
| Net Borrowings | -23.3M | 4.10M | 19.5M | 0 | 0 | ||
| Other Financing Cash Flows | -25.9M | 107M | -163M | 0 | 0 | ||
| Cash From Financing | 243K | -12.0M | -19.9M | -14.7M | -28.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 27.7M | -30.6M | 7.09M | -15.8M | 2.88M | ||
| ||||||