| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 93.5M | 86.2M | 70.4M | 66.6M | 68.6M | ||
| Cost of Revenue | 16.4M | -19.8M | 17.8M | 70.0M | 32.9M | ||
| Gross Profit | 77.2M | 106M | 52.6M | -3.38M | 35.7M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 16.2M | 36.8M | 38.9M | 17.0M | 15.7M | ||
| Amortization & Deprec | 0 | 32.6M | 0 | 0 | 0 | ||
| Other Expenses | -772K | -215M | -18.8M | -40.4M | -38.5M | ||
| Total Operating Expenses | 15.4M | -145M | 20.1M | -23.4M | -22.8M | ||
| Operating Income | 61.8M | 251M | 32.5M | 20.0M | 58.4M | ||
| Other Income | 252M | 119M | 99.1M | 14.4M | -100M | ||
| EBIT | 314M | 371M | 132M | 34.4M | -41.7M | ||
| Minority Interest | 29.8M | 32.7M | 12.9M | 1.49M | -4.54M | ||
| Interest Expense | 45.5M | 45.2M | 34.1M | 31.9M | 29.3M | ||
| Income Before Taxes | 239M | 293M | 84.6M | 979K | -66.5M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | 239M | 293M | 84.6M | 979K | -66.5M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 239M | 293M | 84.6M | 979K | -66.5M | ||
| Preferred Dividends | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | ||
| Net Income to Common | 234M | 287M | 79.4M | -4.25M | -71.7M | ||
| ||||||