| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.85M | 4.88M | 5.48M | 3.00M | 2.88M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 23.3M | 20.8M | 25.5M | 24.8M | 23.3M | ||
| Inventories | 2.29M | 2.35M | 2.41M | 2.36M | 2.40M | ||
| Pre-paid Expenses | 1.42M | 1.62M | 1.32M | 1.32M | 1.42M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 2.23M | 2.15M | 0 | 0 | 0 | ||
| Total Current Assets | 34.1M | 31.8M | 34.7M | 31.5M | 30.0M | ||
| Property, Plant & Equipment | 15.5M | 20.5M | 20.7M | 20.3M | 19.6M | ||
| Goodwill & Intangibles | 160M | 198M | 198M | 198M | 198M | ||
| Other Long-term Assets | 755K | 673K | 592K | 577K | 1.53M | ||
| Total Long-Term Assets | 176M | 220M | 219M | 219M | 219M | ||
| Total Assets | 210M | 251M | 254M | 250M | 249M | ||
| Accounts Payable | 10.2M | 9.68M | 16.4M | 17.1M | 16.4M | ||
| Accrued Expenses | 6.35M | 6.71M | 0 | 0 | 0 | ||
| Short Term Debt | 1.54M | 3.28M | 60.7M | 52.1M | 8.01M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 18.1M | 19.7M | 77.1M | 69.2M | 24.4M | ||
| Long Term Debt | 99.2M | 141M | 67.0M | 67.5M | 108M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.22M | 2.50M | 9.99M | 11.2M | 12.2M | ||
| Other Long-term Liabilities | 571K | 549K | 430K | 380K | 364K | ||
| Total Long-term Liabilities | 102M | 144M | 77.4M | 79.0M | 120M | ||
| Minority Interest | 15.2M | 15.3M | 15.5M | 15.1M | 14.5M | ||
| Total Liabilities | 135M | 179M | 170M | 163M | 159M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 296K | 296K | 296K | 297K | 298K | ||
| Additional Paid-In Capital | 96.1M | 97.8M | 112M | 113M | 114M | ||
| Retained Earnings | -10.1M | -7.67M | -9.43M | -7.31M | -5.45M | ||
| Treasury Stock | -11.2M | -17.7M | -18.8M | -18.8M | -18.9M | ||
| Other Equity | -187K | -218K | -105K | -63K | -53K | ||
| Total Shareholder's Equity | 74.9M | 72.5M | 83.9M | 87.0M | 89.6M | ||
| ||||||