| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.65M | 2.40M | 6.03M | 2.12M | 1.86M | ||
| Depreciation | 1.08M | 1.18M | 1.43M | 1.50M | 1.50M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.15M | 1.85M | 982K | 1.31M | 601K | ||
| Change In Working Capital | 1.14M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 185K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 6.20M | 8.05M | 4.23M | 7.87M | 7.13M | ||
| Capital Expenditures | -1.12M | -964K | -1.48M | -1.08M | -722K | ||
| Sale of Assets | 0 | 96K | 0 | 0 | 0 | ||
| Acquisitions | -11.5M | -38.2M | -12K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -831K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -12.3M | -39.3M | -1.20M | -1.06M | -1.47M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -374K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.59M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.96M | 31.3M | -2.42M | -9.29M | -5.79M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.1M | 28K | 605K | -2.48M | -120K | ||
| ||||||