| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Net Income | 28.6M | -14.4M | 46.0M | -52.9M | -595M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -8.59M | -116M | -75.7M | 234M | ||
| Change In Working Capital | -3.17B | -6.34M | -1.49B | 810M | 708M | ||
| Other Non Cash Operating Items | 2.79B | -156M | 36.4M | 95.1M | -797M | ||
| Cash From Operations | -352M | -185M | -1.52B | 776M | -451M | ||
| Capital Expenditures | -1.43M | -6.14M | -1.78M | -1.15M | -203K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -60.1M | 0 | 0 | 0 | ||
| Investments | -1.92M | 0 | 0 | -17.7M | -4.21M | ||
| Other Investing Activities | 252M | 328M | 319M | 280M | 284M | ||
| Cash from Investing | 250M | 268M | 319M | 263M | 280M | ||
| Dividends Paid | -47.5M | -102M | -2.04M | -1.81M | -1.68M | ||
| Sale / Purchase of Stock | 66.0M | 24.4M | 3.40M | -250K | 46.2M | ||
| Net Borrowings | -60.6M | -267M | 0 | 1.64B | -203M | ||
| Other Financing Cash Flows | 200M | 230M | 1.12B | -2.64B | 283M | ||
| Cash From Financing | 158M | -115M | 1.12B | -1.00B | 125M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 56.2M | -31.6M | -87.2M | 34.5M | -46.3M | ||
| ||||||