| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 20.1M | 9.85M | 62.1M | 51.2M | 42.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 13.7M | 1.86M | 710K | 661K | 677K | ||
| Inventories | 9.74M | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 2.15M | 2.02M | 1.60M | 1.29M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 1.99M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 45.5M | 13.9M | 64.8M | 53.5M | 44.2M | ||
| Property, Plant & Equipment | 966M | 579M | 567M | 656M | 654M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 139M | 33.0M | 29.7M | 34.4M | 34.7M | ||
| Total Long-Term Assets | 1.10B | 612M | 597M | 691M | 689M | ||
| Total Assets | 1.15B | 626M | 661M | 744M | 733M | ||
| Accounts Payable | 33.6M | 28.9M | 14.1M | 7.84M | 8.58M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 1.12M | 1.01M | 1.07M | ||
| Other Current Liabilities | 5.02M | 389K | 0 | 0 | 0 | ||
| Total Current Liabilities | 38.6M | 29.3M | 15.2M | 8.85M | 9.65M | ||
| Long Term Debt | 50.4M | 70.1M | 109M | 53.1M | 112M | ||
| Capital Lease Obligations | 2.86M | 2.30M | 1.32M | 1.43M | 1.21M | ||
| Deferred Income Tax | 43.6M | 11.6M | 10.5M | 11.6M | 10.7M | ||
| Other Long-term Liabilities | 73.2M | 73.2M | 16.8M | 76.2M | 19.6M | ||
| Total Long-term Liabilities | 170M | 157M | 137M | 142M | 143M | ||
| Minority Interest | 273M | 235M | 234M | 270M | 271M | ||
| Total Liabilities | 209M | 421M | 153M | 421M | 153M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 792M | 794M | ||
| Additional Paid-In Capital | 725M | 8.05M | 690M | 9.12M | 9.10M | ||
| Retained Earnings | -119M | -483M | -494M | -577M | -592M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 62.9M | 679M | 79.5M | 98.4M | 97.7M | ||
| Total Shareholder's Equity | 669M | 205M | 275M | 323M | 309M | ||
| ||||||