| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.40M | 724K | 351K | 339K | 398K | ||
| Cost of Revenue | 436K | 39.8M | 5.05M | 3.93M | 3.55M | ||
| Gross Profit | 968K | -39.1M | -4.70M | -3.59M | -3.16M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 7.63M | 20.8M | 10.4M | 15.2M | 12.4M | ||
| Amortization & Deprec | -126K | 229K | 57K | 92K | 35K | ||
| Other Expenses | 5.33M | 1.80M | -1.46M | 0 | 97K | ||
| Total Operating Expenses | 12.8M | 22.8M | 9.01M | 15.3M | 12.5M | ||
| Operating Income | -11.9M | -61.9M | -13.7M | -18.9M | -15.7M | ||
| Other Income | 25.0M | -129M | -3.06M | 16.0M | 3.74M | ||
| EBIT | 13.1M | -191M | -16.8M | -2.86M | -11.9M | ||
| Minority Interest | -2.54M | -6.44M | -1.46M | -1.25M | 2.11M | ||
| Interest Expense | 0 | 0 | 6.48M | 3.80M | 3.14M | ||
| Income Before Taxes | 15.7M | -185M | -21.8M | -5.41M | -17.2M | ||
| Income Taxes | -65K | 1.87M | -814K | -1.06M | -701K | ||
| Net Income from Continuing Ops | 15.7M | -187M | -21.0M | -4.35M | -16.5M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 15.7M | -187M | -21.0M | -4.35M | -16.5M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 15.7M | -187M | -22.4M | -4.35M | -16.5M | ||
| ||||||